Stocktoria
Vinhomes Joint Stock Company VHM.VN
VN · XSTC · XSTC · stock · Real Estate · website
Vinhomes Joint Stock Company financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ₫153.27T | ₫102.32T | ₫103.56T | ₫62.39T |
| Gross profit | ₫46.34T | ₫32.97T | ₫35.71T | ₫30.70T |
| SG&A expense | ₫6.68T | ₫7.04T | ₫6.62T | ₫3.23T |
| Operating income | ₫38.98T | ₫24.87T | ₫27.95T | ₫26.24T |
| Interest expense | ₫12.09T | ₫8.77T | ₫4.31T | ₫2.08T |
| Income tax | ₫9.48T | ₫5.78T | ₫9.78T | ₫9.48T |
| Net income | ₫41.90T | ₫31.80T | ₫33.37T | ₫28.83T |
| EPS (diluted) | ₫10.20 | ₫7348.00 | ₫7664.00 | ₫6621.00 |
| Operating cash flow | ₫41.19T | -₫22.40T | ₫1.52T | ₫31.52T |
| Free cash flow | ₫25.76T | -₫33.04T | -₫8.47T | ₫13.22T |
| Cash & equivalents | ₫49.96T | ₫28.78T | ₫14.10T | ₫10.82T |
| Inventory | ₫131.41T | ₫54.70T | ₫55.32T | ₫64.36T |
| Goodwill | ₫294.3B | ₫481.9B | ₫636.2B | ₫1.20T |
| Total assets | ₫787.86T | ₫564.21T | ₫444.63T | ₫361.81T |
| Total debt | ₫146.32T | ₫81.29T | ₫56.68T | ₫35.69T |
| Total liabilities | ₫538.64T | ₫343.47T | ₫261.99T | ₫213.29T |
| Shareholders' equity | ₫238.08T | ₫202.64T | ₫179.30T | ₫145.21T |
| Share buybacks | ₫0 | ₫10.49T | ₫0 | — |
Growth · year-over-year · Revenue CAGR 34.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +49.8% | -1.2% | +66.0% | — |
| Net income growth | +31.7% | -4.7% | +15.7% | — |
| EPS growth | -99.9% | -4.1% | +15.8% | — |
| Free cash flow growth | — | — | -164.1% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · VN · as of 2025-12-31. Figures in VND. Facts plus Stocktoria's own computed scores — not investment advice.