Stocktoria
Vietnam Dairy Products Joint Stock Company VNM.VN
VN · XSTC · XSTC · stock · Consumer Defensive · website
Vietnam Dairy Products Joint Stock Company financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ₫63.65T | ₫61.78T | ₫60.37T | ₫59.96T |
| Gross profit | ₫26.21T | ₫25.59T | ₫24.54T | ₫23.90T |
| SG&A expense | ₫13.35T | ₫13.17T | ₫12.88T | ₫12.58T |
| Operating income | ₫10.68T | ₫10.67T | ₫10.03T | ₫10.01T |
| Interest expense | ₫325.9B | ₫279.6B | ₫354.8B | ₫166.9B |
| Income tax | ₫2.24T | ₫2.15T | ₫1.95T | ₫1.92T |
| Net income | ₫9.41T | ₫9.39T | ₫8.87T | ₫8.52T |
| EPS (diluted) | ₫4028.00 | ₫4022.00 | ₫3796.00 | ₫3632.00 |
| Operating cash flow | ₫8.67T | ₫9.69T | ₫7.89T | ₫8.83T |
| Free cash flow | ₫6.91T | ₫7.94T | ₫6.31T | ₫7.37T |
| Cash & equivalents | ₫1.79T | ₫2.23T | ₫2.91T | ₫2.30T |
| Inventory | ₫6.84T | ₫5.69T | ₫6.13T | ₫5.54T |
| Goodwill | ₫829.4B | ₫1.08T | ₫1.32T | ₫1.57T |
| Total assets | ₫53.31T | ₫55.05T | ₫52.67T | ₫48.48T |
| Total debt | ₫9.46T | ₫9.27T | ₫8.46T | ₫4.93T |
| Total liabilities | ₫18.83T | ₫18.87T | ₫17.65T | ₫15.67T |
| Shareholders' equity | ₫30.69T | ₫32.28T | ₫31.70T | ₫29.85T |
Growth · year-over-year · Revenue CAGR 2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +3.0% | +2.3% | +0.7% | — |
| Net income growth | +0.2% | +5.8% | +4.2% | — |
| EPS growth | +0.1% | +6.0% | +4.5% | — |
| Free cash flow growth | -13.1% | +25.9% | -14.4% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · VN · as of 2025-12-31. Figures in VND. Facts plus Stocktoria's own computed scores — not investment advice.