Stocktoria
Koninklijke Vopak N.V. financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | €1.3B | €1.3B | €1.4B | €1.4B |
| Gross profit | €983.7M | €1.0B | €1.1B | €1.0B |
| SG&A expense | €25.4M | €22.5M | €23.5M | €19.3M |
| Operating income | €368.4M | €395.0M | €426.9M | €348.5M |
| Interest expense | €126.6M | €116.4M | €131.2M | €120.0M |
| Income tax | €84.4M | €81.6M | €73.8M | €101.2M |
| Net income | €604.0M | €375.7M | €455.7M | -€168.4M |
| EPS (diluted) | €5.22 | €3.11 | €3.62 | €-1.34 |
| Operating cash flow | €900.1M | €909.1M | €866.2M | €825.2M |
| Free cash flow | €538.1M | €573.4M | €452.2M | €439.1M |
| Cash & equivalents | €99.5M | €94.2M | €197.0M | €33.8M |
| Goodwill | €6.1M | €6.6M | €6.3M | €6.5M |
| Total assets | €6.9B | €6.8B | €6.7B | €7.0B |
| Total debt | €2.8B | €2.8B | €2.5B | €3.1B |
| Total liabilities | €3.5B | €3.6B | €3.3B | €3.9B |
| Shareholders' equity | €3.3B | €3.1B | €3.2B | €3.0B |
| Share buybacks | €102.2M | €308.2M | €10.5M | €0 |
Growth · year-over-year · Revenue CAGR -1.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -1.3% | -7.7% | +4.3% | — |
| Net income growth | +60.8% | -17.6% | — | — |
| EPS growth | +67.8% | -14.1% | — | — |
| Free cash flow growth | -6.2% | +26.8% | +3.0% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · NL · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.