Stocktoria

Koninklijke Vopak N.V. VPK.AS

NL · Euronext Amsterdam · XAMS · stock · Energy · website

Koninklijke Vopak N.V. statistics & valuation

Market cap€5.5B
P / E9.1×
P / S4.2×
P / B1.7×
P / FCF10.2×
Dividend yield3.39%
Net margin46.5%
Return on equity18.5%
FCF margin41.4%
Net debt€2.7B
Enterprise value USD$9.5B
Earnings yield EBIT/EV4.5%
Return on capital5.8%
Graham number +21.1%€57.85

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (€57.85); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
-12.30% 32.00% 28.60% 46.50% 2022202320242025
Gross margin (%)
75.10% 77.30% 76.60% 75.70% 2022202320242025
Operating margin (%)
25.50% 29.90% 30.00% 28.40% 2022202320242025
Return on equity (%)
-5.60% 14.10% 12.10% 18.50% 2022202320242025
Shares outstanding
114.6M 114.6M 114.6M 114.6M 2022202320242025
Net debt (€)
€3.05B €2.29B €2.67B €2.70B 2022202320242025
Share buybacks (€)
€0 €10.5M €308.2M €102.2M 2022202320242025
Return on assets (%)
-2.40% 6.80% 5.50% 8.70% 2022202320242025
Free cash flow margin (%)
32.10% 31.70% 43.60% 41.40% 2022202320242025
Debt / equity (×)
1.03× 0.77× 0.89× 0.86× 2022202320242025
EPS (€)
-€1.34 €3.62 €3.11 €5.22 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin75.7%76.6%77.3%75.1%
Operating margin28.4%30.0%29.9%25.5%
Net margin46.5%28.6%32.0%-12.3%
FCF margin41.4%43.6%31.7%32.1%
Return on assets8.7%5.5%6.8%-2.4%
Return on equity18.5%12.1%14.1%-5.6%
Debt / equity0.62×0.56×0.51×0.56×
Current ratio0.900.610.960.45

Computed from company filings · NL · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.