Stocktoria
VerifyMe, Inc. VRME
VerifyMe, Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.4M | $24.2M | $25.3M | $19.6M | $867,000 | $343,000 | $245,000 | $74,884 | — | $37,055 |
| Gross profit | $6.3M | $8.7M | $8.0M | $6.5M | $599,000 | $281,000 | $200,000 | $46,082 | — | $12,692 |
| R&D expense | $20,000 | $70,000 | $107,000 | $89,000 | $51,000 | $19,000 | $5,000 | $187,655 | $128,044 | $250,180 |
| Operating income | -$5.1M | -$4.4M | -$3.3M | -$3.7M | -$4.8M | -$3.6M | -$2.4M | -$2.6M | -$2.8M | -$3.7M |
| Interest expense | — | — | — | — | — | — | — | -$6,664 | $218,316 | $12,871 |
| Income tax | -$1.1M | -$1.2M | $0 | — | — | — | — | — | — | — |
| Net income | -$4.9M | -$3.8M | -$3.4M | -$14.4M | $3.6M | -$5.9M | -$2.5M | -$2.9M | -$3.4M | -$1.6M |
| EPS (diluted) | $-0.39 | $-0.37 | $-0.35 | $-1.70 | $0.49 | $-1.48 | $-1.17 | $-0.03 | $-0.14 | $-0.24 |
| Operating cash flow | $603,000 | $871,000 | $244,000 | -$2.6M | -$3.3M | -$2.3M | -$1.6M | -$2.4M | -$935,918 | -$1.3M |
| Free cash flow | $585,000 | $864,000 | $217,000 | — | -$3.3M | — | — | — | — | — |
| Cash & equivalents | — | $2.8M | $3.0M | $3.3M | $9.4M | $7.9M | $253,000 | $1.7M | $693,001 | $22,644 |
| Inventory | $37,000 | $39,000 | $38,000 | $81,000 | $52,000 | $54,000 | $30,000 | $41,982 | — | $17,093 |
| Total assets | $13.0M | $16.1M | $20.7M | $20.8M | $21.7M | $8.8M | $943,000 | $2.1M | $903,176 | $281,114 |
| Total liabilities | $2.0M | $5.9M | $8.2M | $7.2M | $521,000 | $455,000 | $1.0M | — | — | — |
| Shareholders' equity | $11.0M | $10.2M | $12.5M | $13.6M | $21.2M | $8.3M | -$67,000 | $1.6M | -$192,504 | -$1.3M |
Growth · year-over-year · Revenue CAGR 114.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -32.3% | -4.4% | +29.3% | +2157.9% | +152.8% | +40.0% | +227.2% | — | — | -82.9% |
| Net income growth | — | — | — | -498.6% | — | — | — | — | — | — |
| EPS growth | — | — | — | -446.9% | — | — | — | — | — | — |
| Free cash flow growth | -32.3% | +298.2% | — | — | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.