VisionSys AI Inc VSA
Nasdaq · XNAS · stock · Services-Educational Services
Chart by TradingView
3/9
Piotroski F — financial health
-10.75
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $149,000 | $160.4M | $193.7M | $357.8M | $374.5M |
| Gross profit | $33,000 | $58.0M | $87.9M | $204.7M | $186.0M |
| Operating income | -$5.7M | -$69.4M | $1.9M | $13.5M | -$57.9M |
| Net income | $1.7B | -$587.1M | $10.4M | — | — |
| Operating cash flow | -$3.3M | -$14.4M | $3.0M | $1.0M | -$70.6M |
| Total assets | $15.2M | $13.8M | $143.4M | $193.9M | $257.6M |
| Total liabilities | $546,000 | $260.9M | $354.9M | $412.4M | $507.5M |
| Shareholders' equity | $14.7M | -$247.0M | -$211.5M | -$1.5B | -$1.6B |
| Ratios | |||||
| Gross margin | 22.1% | 36.2% | 45.4% | 57.2% | 49.7% |
| Operating margin | -3836.9% | -43.2% | 1.0% | 3.8% | -15.5% |
| Net margin | 1153604.0% | -366.0% | 5.3% | — | — |
| Return on assets | 11280.2% | -4259.0% | 7.2% | — | — |
| Return on equity | 11699.4% | 237.7% | -4.9% | — | — |
| Current ratio | 14.44 | 0.03 | 0.23 | 0.25 | 0.21 |
| Revenue growth | -99.9% | -17.2% | -45.9% | -4.4% | 28.8% |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -10.75 (distress)
- Working capital / assets 0.482
- Retained earnings / assets -12.159
- EBIT / assets -0.375
- Equity / liabilities 26.908
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001592560 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.