Stocktoria

VisionSys AI Inc VSA

Nasdaq · XNAS · stock · Services-Educational Services
Chart by TradingView
3/9
Piotroski F — financial health
-10.75
Altman Z″ — distress risk · distress
Dividend payout · no dividend

Financials & ratios (annual, from 10-K)

MetricFY2025FY2024FY2023FY2022FY2021
Financials
Revenue$149,000$160.4M$193.7M$357.8M$374.5M
Gross profit$33,000$58.0M$87.9M$204.7M$186.0M
Operating income-$5.7M-$69.4M$1.9M$13.5M-$57.9M
Net income$1.7B-$587.1M$10.4M
Operating cash flow-$3.3M-$14.4M$3.0M$1.0M-$70.6M
Total assets$15.2M$13.8M$143.4M$193.9M$257.6M
Total liabilities$546,000$260.9M$354.9M$412.4M$507.5M
Shareholders' equity$14.7M-$247.0M-$211.5M-$1.5B-$1.6B
Ratios
Gross margin22.1%36.2%45.4%57.2%49.7%
Operating margin-3836.9%-43.2%1.0%3.8%-15.5%
Net margin1153604.0%-366.0%5.3%
Return on assets11280.2%-4259.0%7.2%
Return on equity11699.4%237.7%-4.9%
Current ratio14.440.030.230.250.21
Revenue growth-99.9%-17.2%-45.9%-4.4%28.8%

Why these scores methodology →

Piotroski F-score: 3/9

  • Positive return on assets
  • Positive operating cash flow
  • Rising ROA
  • Cash flow exceeds net income
  • Lower long-term debt
  • Rising current ratio
  • No share dilution
  • Rising gross margin
  • Rising asset turnover

Altman Z″: -10.75 (distress)

  • Working capital / assets 0.482
  • Retained earnings / assets -12.159
  • EBIT / assets -0.375
  • Equity / liabilities 26.908

Sector peers

GOOG · MSFT · META · BABA · DIS · HCA · all Services →

Source: SEC EDGAR filings · CIK 0001592560 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.