Stocktoria
VS MEDIA Holdings Ltd VSME
Nasdaq · XNAS · stock · Services-Advertising Agencies · website · IPO 2023-09-28
VS MEDIA Holdings Ltd financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $7.5M | $8.2M | $8.0M | $9.0M |
| Gross profit | $1.8M | $1.7M | $1.6M | $2.3M |
| Operating income | -$6.4M | -$6.9M | -$6.4M | -$1.6M |
| Interest expense | — | — | $290,745 | $206,842 |
| Net income | -$8.6M | -$7.3M | -$6.6M | $3.5M |
| EPS (diluted) | $-5.20 | $-46.08 | $-46.16 | $1.23 |
| Operating cash flow | -$3.5M | -$1.5M | -$7.2M | -$2.0M |
| Free cash flow | -$3.5M | -$1.5M | -$7.2M | — |
| Cash & equivalents | $976,088 | $775,246 | $1.5M | $820,570 |
| Total assets | $9.3M | $7.2M | $10.1M | $7.6M |
| Total liabilities | $5.2M | $5.9M | $5.9M | $6.0M |
| Shareholders' equity | $4.1M | $1.3M | $4.2M | $1.6M |
Source: SEC EDGAR filings · CIK 0001951294 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.