Stocktoria
Versant Media Group, Inc. VSNT
Nasdaq · XNAS · stock · Television Broadcasting Stations · IPO 2025-12-15
Chart by TradingView
4/9
Piotroski F — financial health
6.99
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Valuation · market cap as of 2026-06-29
Market cap$5.5B
P / E5.9×
P / S0.8×
P / B0.5×
P / FCF2.9×
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 |
|---|---|---|
| Financials | ||
| Revenue | $6.7B | $7.1B |
| Operating income | $1.3B | $1.8B |
| Net income | $930.0M | $1.4B |
| Operating cash flow | $2.0B | $2.2B |
| Free cash flow | $1.9B | $2.2B |
| Total assets | $12.3B | $12.0B |
| Shareholders' equity | $10.3B | $10.9B |
| Ratios | ||
| Operating margin | 19.0% | 26.1% |
| Net margin | 13.9% | 19.3% |
| FCF margin | 27.7% | 30.5% |
| Return on assets | 7.5% | 11.3% |
| Return on equity | 9.0% | 12.5% |
| Debt / equity | 0.10× | 0.00× |
| Current ratio | 4.02 | 2.23 |
| Revenue growth | -5.3% | — |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 302,900 | $11.2M |
| Point72 Asset Management, L.P. | 195,323 | $7.2M |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 6.99 (safe)
- Working capital / assets 0.152
- Retained earnings / assets 0.0
- EBIT / assets 0.103
- Equity / liabilities 5.043
Sector peers
VZ · T · CCZ · UPS · TMUS · FDX · all Transportation & Utilities →
Source: SEC EDGAR filings · CIK 0002067876 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.