Stocktoria
Vesuvius plc VSVS.L
GB · London Stock Exchange · XLON · stock · Basic Materials · website
Vesuvius plc financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | £1.8B | £1.8B | £1.9B | £2.0B |
| Gross profit | £460.7M | £503.7M | £537.9M | £571.5M |
| SG&A expense | £309.6M | £315.7M | £337.5M | £344.3M |
| Operating income | £140.5M | £168.3M | £190.1M | £216.8M |
| Interest expense | £25.1M | £26.1M | £27.2M | £19.8M |
| Income tax | £32.4M | £38.3M | £48.8M | £18.1M |
| Net income | £52.2M | £87.2M | £118.5M | £181.1M |
| EPS (diluted) | £0.21 | £0.33 | £0.44 | £0.67 |
| Operating cash flow | £116.6M | £155.7M | £216.5M | £211.1M |
| Free cash flow | £26.2M | £54.9M | £123.9M | £121.9M |
| Cash & equivalents | £190.6M | £186.4M | £164.2M | £184.2M |
| Inventory | £287.3M | £295.4M | £291.0M | £316.0M |
| Goodwill | £650.4M | £616.2M | £630.9M | £657.9M |
| Total assets | £2.4B | £2.3B | £2.3B | £2.3B |
| Total debt | £641.9M | £520.2M | £402.2M | £441.9M |
| Total liabilities | £1.2B | £1.1B | £962.0M | £1.0B |
| Shareholders' equity | £1.1B | £1.2B | £1.3B | £1.3B |
| Share buybacks | £34.8M | £63.4M | £4.2M | £6.9M |
Growth · year-over-year · Revenue CAGR -4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -0.6% | -5.7% | -5.7% | — |
| Net income growth | -40.1% | -26.4% | -34.6% | — |
| EPS growth | -36.9% | -24.1% | -34.6% | — |
| Free cash flow growth | -52.3% | -55.7% | +1.6% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-12-31. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.