Victoria's Secret & Co. VSXY

NYSE · stock · Retail-Women's Clothing Stores · website · IPO 2021-07-21 · LEI

Victoria's Secret & Co. financials (annual)

Revenue

Net income

Bars are annual figures from 2021 to 2026; red bars are negative (a loss or cash outflow).

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	$6.6B	$6.2B	$6.2B	$6.3B	$6.8B	$5.4B
Gross profit	$2.4B	$2.3B	$2.2B	$2.3B	$2.8B	$1.6B
SG&A expense	$2.1B	$2.0B	$2.0B	$1.8B	$1.9B	$1.7B
Operating income	$271.0M	$310.0M	$246.0M	$478.0M	$870.0M	-$101.0M
Interest expense	—	—	$99.0M	$60.0M	$27.0M	$6.0M
Income tax	$19.0M	$52.0M	$31.0M	$79.0M	$197.0M	-$34.0M
Net income	$161.0M	$165.0M	$109.0M	$348.0M	$646.0M	-$72.0M
EPS (diluted)	$1.93	$2.05	$1.39	$4.14	$7.18	$-0.82
Operating cash flow	$499.0M	$425.0M	$389.0M	$437.0M	$851.0M	$674.0M
Free cash flow	$312.0M	$247.0M	$133.0M	$273.0M	$682.0M	$547.0M
Cash & equivalents	$518.0M	$227.0M	$270.0M	$427.0M	$490.0M	$335.0M
Inventory	$1.1B	$955.0M	$985.0M	$1.1B	$949.0M	$701.0M
Total assets	$5.0B	$4.5B	$4.6B	$4.7B	$4.3B	$4.2B
Total liabilities	$4.1B	$3.9B	$4.2B	$4.3B	$4.1B	$3.3B
Shareholders' equity	$910.0M	$664.0M	$438.0M	$401.0M	$257.0M	$891.0M

Growth · year-over-year · Revenue CAGR 3.9%

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue growth	+5.2%	+0.8%	-2.6%	-6.5%	+25.3%	—
Net income growth	-2.4%	+51.4%	-68.7%	-46.1%	—	—
EPS growth	-5.9%	+47.5%	-66.4%	-42.3%	—	—
Free cash flow growth	+26.3%	+85.7%	-51.3%	-60.0%	+24.7%	—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2026-01-31. Facts plus Stocktoria's own computed scores — not investment advice.