Stocktoria
Wayfair Inc. W
NYSE · XNYS · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2014-10-02
Chart by TradingView
6/9
Piotroski F — financial health
-5.25
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $12.5B | $11.9B | $12.0B | $12.2B | $13.7B |
| Gross profit | $3.8B | $3.6B | $3.7B | $3.4B | $3.9B |
| Operating income | $17.0M | -$461.0M | -$813.0M | -$1.4B | -$94.0M |
| Net income | -$313.0M | -$492.0M | -$738.0M | -$1.3B | -$131.0M |
| Operating cash flow | $534.0M | $317.0M | $349.0M | -$674.0M | $410.0M |
| Free cash flow | $464.0M | $244.0M | $201.0M | -$860.0M | $309.0M |
| Total assets | $3.4B | $3.5B | $3.5B | $3.6B | $4.6B |
| Total liabilities | $6.2B | $6.2B | $6.2B | $6.1B | $6.2B |
| Shareholders' equity | -$2.8B | -$2.8B | -$2.7B | -$2.5B | -$1.6B |
| Ratios | |||||
| Gross margin | 30.2% | 30.2% | 30.6% | 28.0% | 28.4% |
| Operating margin | 0.1% | -3.9% | -6.8% | -11.3% | -0.7% |
| Net margin | -2.5% | -4.2% | -6.1% | -10.9% | -1.0% |
| FCF margin | 3.7% | 2.1% | 1.7% | -7.0% | 2.3% |
| Return on assets | -9.1% | -14.2% | -21.2% | -37.2% | -2.9% |
| Return on equity | 11.3% | 17.9% | 27.3% | 52.2% | 8.1% |
| Debt / equity | -1.16× | -1.05× | -1.14× | -1.23× | -1.89× |
| Current ratio | 0.94 | 0.79 | 0.85 | 0.93 | 1.36 |
| Revenue growth | 5.1% | -1.3% | -1.8% | -10.9% | -3.1% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 4,972,425 | $374.0M |
| Bridgewater Associates, LP | 60,811 | $4.6M |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -5.25 (distress)
- Working capital / assets -0.037
- Retained earnings / assets -1.402
- EBIT / assets 0.005
- Equity / liabilities -0.447
Sector peers
WMT · CVS · COST · JD · HD · KR · all Retail Trade →
Source: SEC EDGAR filings · CIK 0001616707 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.