Stocktoria
Wayfair Inc. W
NYSE · XNYS · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2014-10-02
Wayfair Inc. financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $12.5B | $11.9B | $12.0B | $12.2B | $13.7B |
| Gross profit | $3.8B | $3.6B | $3.7B | $3.4B | $3.9B |
| Operating income | $17.0M | -$461.0M | -$813.0M | -$1.4B | -$94.0M |
| Interest expense | $165.0M | $83.0M | $63.0M | — | — |
| Income tax | $9.0M | $10.0M | $9.0M | $12.0M | $1.0M |
| Net income | -$313.0M | -$492.0M | -$738.0M | -$1.3B | -$131.0M |
| EPS (diluted) | $-2.44 | $-4.01 | $-6.47 | $-12.54 | $-1.26 |
| Operating cash flow | $534.0M | $317.0M | $349.0M | -$674.0M | $410.0M |
| Free cash flow | $464.0M | $244.0M | $201.0M | -$860.0M | $309.0M |
| Cash & equivalents | $1.5B | $1.3B | $1.3B | $1.1B | $1.7B |
| Inventory | $71.0M | $76.0M | $75.0M | $90.0M | $69.0M |
| Total assets | $3.4B | $3.5B | $3.5B | $3.6B | $4.6B |
| Total liabilities | $6.2B | $6.2B | $6.2B | $6.1B | $6.2B |
| Shareholders' equity | -$2.8B | -$2.8B | -$2.7B | -$2.5B | -$1.6B |
Source: SEC EDGAR filings · CIK 0001616707 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.