Stocktoria

Wayfair Inc. W

NYSE · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2014-10-02 · LEI

Wayfair Inc. statistics & valuation

Market cap$11.0B
P / S0.9×
P / FCF23.7×
Net margin-2.5%
FCF margin3.7%
Net debt$1.8B
Net debt / EBITDA5.6×
Enterprise value USD$12.8B
EV / EBITDA39.7×
Earnings yield EBIT/EV0.1%
Return on capital1.3%

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports.

Profitability & efficiency

Net margin (%)
-5.80% -5.20% -7.40% -10.80% 1.30% -1.00% -10.90% -6.10% -4.20% -2.50% 2016201720182019202020212022202320242025
Gross margin (%)
23.90% 23.70% 23.40% 23.50% 29.10% 28.40% 28.00% 30.60% 30.20% 30.20% 2016201720182019202020212022202320242025
Operating margin (%)
-5.80% -5.00% -7.00% -10.20% 2.50% -0.70% -11.30% -6.80% -3.90% 0.10% 2016201720182019202020212022202320242025
Return on equity (%)
-244.90% 2016201720182019202020212022202320242025
Shares outstanding
89.5M 92.0M 99.0M 104.0M 106.0M 114.0M 123.0M 128.0M 2016201720182019202020212022202320242025
Net debt ($)
-$279.8M -$226.1M -$110.6M $1.46B $529.6M $1.35B $2.09B $1.89B $1.80B $1.80B 2016201720182019202020212022202320242025
Share buybacks ($)
2016201720182019202020212022202320242025
Return on assets (%)
-25.50% -20.20% -26.70% -33.40% 4.00% -2.90% -37.20% -21.20% -14.20% -9.10% 2016201720182019202020212022202320242025
Free cash flow margin (%)
-1.00% -1.40% -1.10% -5.10% 8.70% 2.30% -7.00% 1.70% 2.10% 3.70% 2016201720182019202020212022202320242025
Debt / equity (×)
0.00× 2016201720182019202020212022202320242025
EPS ($)
-$5.63 -$10.68 $1.86 -$1.26 -$12.54 -$6.47 -$4.01 -$2.44 2016201720182019202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Gross margin30.2%30.2%30.6%28.0%28.4%29.1%23.5%23.4%23.7%23.9%
Operating margin0.1%-3.9%-6.8%-11.3%-0.7%2.5%-10.2%-7.0%-5.0%-5.8%
Net margin-2.5%-4.2%-6.1%-10.9%-1.0%1.3%-10.8%-7.4%-5.2%-5.8%
FCF margin3.7%2.1%1.7%-7.0%2.3%8.7%-5.1%-1.1%-1.4%-1.0%
Return on assets-9.1%-14.2%-21.2%-37.2%-2.9%4.0%-33.4%-26.7%-20.2%-25.5%
Return on equity11.3%17.9%27.3%52.2%8.1%-15.5%104.3%152.3%506.1%-244.9%
Debt / equity-1.18×-1.13×-1.19×-1.23×-1.89×-2.23×-1.54×-2.23×-6.89×0.00×
Current ratio0.940.790.850.931.361.410.851.101.100.86

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.