StocktoriaTop KingWin Ltd WAI
Nasdaq · XNAS · stock · Services-Business Services, NEC
Chart by TradingView
3/9
Piotroski F — financial health
8.42
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $8.0M | $3.8M | $5.4M | $3.1M | $6.3M |
| Gross profit | $700,379 | $1.3M | $3.6M | $2.2M | $4.9M |
| Operating income | -$24.2M | -$7.1M | -$2.5M | -$919,790 | $3.0M |
| Net income | -$24.0M | -$8.7M | -$2.5M | -$771,483 | $2.3M |
| Operating cash flow | -$1.3M | -$39.4M | -$1.6M | -$1.4M | $3.8M |
| Free cash flow | -$1.3M | -$39.4M | -$1.7M | -$1.4M | $3.6M |
| Total assets | $33.3M | $41.6M | $10.2M | $5.1M | $5.9M |
| Total liabilities | $3.0M | $5.9M | $2.8M | $3.3M | $3.1M |
| Shareholders' equity | $30.3M | $35.7M | $7.4M | $1.9M | $2.8M |
| Ratios | |||||
| Gross margin | 8.7% | 35.5% | 65.9% | 69.3% | 78.4% |
| Operating margin | -301.6% | -190.1% | -45.7% | -29.5% | 48.3% |
| Net margin | -298.8% | -231.4% | -46.8% | -24.7% | 36.7% |
| FCF margin | -16.2% | -1050.4% | -31.7% | -45.7% | 57.9% |
| Return on assets | -72.1% | -20.9% | -24.9% | -15.2% | 39.3% |
| Return on equity | -79.2% | -24.3% | -34.4% | -41.1% | 82.5% |
| Current ratio | 11.11 | 7.29 | 2.48 | 0.99 | 1.92 |
| Revenue growth | 114.3% | -31.2% | 74.5% | -50.4% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 8.42 (safe)
- Working capital / assets 0.908
- Retained earnings / assets -1.009
- EBIT / assets -0.728
- Equity / liabilities 10.134
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001938865 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.