Stocktoria
The Weir Group PLC WEIR.L
GB · London Stock Exchange · XLON · stock · Industrials · website
The Weir Group PLC financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | £2.6B | £2.5B | £2.6B | £2.5B |
| Gross profit | £1.0B | £1.0B | £994.9M | £898.7M |
| SG&A expense | £615.2M | £618.4M | £544.5M | £516.8M |
| Operating income | £414.4M | £389.1M | £430.8M | £356.4M |
| Interest expense | £78.2M | £61.4M | £59.6M | £42.6M |
| Income tax | £118.0M | £31.7M | £90.8M | £47.6M |
| Net income | £246.9M | £312.2M | £227.9M | £213.4M |
| EPS (diluted) | £0.95 | £1.20 | £0.88 | £0.82 |
| Operating cash flow | £385.4M | £449.9M | £394.3M | £320.8M |
| Free cash flow | £320.2M | £377.4M | £307.6M | £258.1M |
| Cash & equivalents | £509.0M | £556.4M | £707.2M | £691.2M |
| Inventory | £647.4M | £580.1M | £608.1M | £679.1M |
| Goodwill | £1.3B | £837.3M | £839.5M | £878.1M |
| Total assets | £4.5B | £3.8B | £3.9B | £4.1B |
| Total debt | £1.8B | £1.1B | £1.4B | £1.5B |
| Total liabilities | £2.6B | £1.9B | £2.2B | £2.3B |
| Shareholders' equity | £1.9B | £1.8B | £1.7B | £1.7B |
| Share buybacks | — | — | — | £20.0M |
Growth · year-over-year · Revenue CAGR 1.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +2.4% | -4.9% | +6.6% | — |
| Net income growth | -20.9% | +37.0% | +6.8% | — |
| EPS growth | -20.9% | +37.2% | +7.0% | — |
| Free cash flow growth | -15.2% | +22.7% | +19.2% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-12-31. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.