Stocktoria

Wereldhave N.V. WHA.AS

NL · Euronext Amsterdam · XAMS · stock · Real Estate · website

Wereldhave N.V. financials (annual)

Revenue
2022202320242025
Net income
2022202320242025
Free cash flow
2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenue€215.9M€192.1M€184.2M€162.7M
Gross profit€154.5M€138.4M€126.4M€115.2M
SG&A expense-€9.4M-€7.5M-€4.0M-€1.4M
Operating income€140.2M€124.2M€107.8M€97.8M
Interest expense€40.5M€36.9M€31.0M€23.6M
Income tax€15.9M-€3.6M€280,000€134,000
Net income€73.3M€115.8M€79.4M€57.3M
EPS (diluted)€1.60€2.65€1.97€1.43
Operating cash flow€104.6M€92.4M€82.5M€66.6M
Free cash flow€104.5M€92.2M€81.4M€66.5M
Cash & equivalents€105.6M€18.3M€25.5M€14.4M
Total assets€2.6B€2.4B€2.3B€2.1B
Total debt€1.1B€953.1M€960.5M€873.3M
Total liabilities€1.3B€1.1B€1.1B€974.8M
Shareholders' equity€1.1B€1.0B€964.5M€885.7M

Growth · year-over-year · Revenue CAGR 9.9%

MetricFY2025FY2024FY2023FY2022
Revenue growth+12.4%+4.3%+13.2%
Net income growth-36.7%+45.9%+38.7%
EPS growth-39.6%+34.5%+37.8%
Free cash flow growth+13.3%+13.2%+22.4%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · NL · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.