Stocktoria

Warby Parker Inc. WRBY

NYSE · stock · Ophthalmic Goods · website · IPO 2021-09-29

Warby Parker Inc. financials (annual)

Revenue
$393.7M $540.8M $598.1M $669.8M $771.3M $871.9M 202020212022202320242025
Net income
-$55.9M -$144.3M -$110.4M -$63.2M -$20.4M $1.6M 202020212022202320242025
Free cash flow
$12.7M -$80.5M -$49.8M $7.3M $34.7M $43.7M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$871.9M$771.3M$669.8M$598.1M$540.8M$393.7M
Gross profit$470.6M$426.8M$365.2M$341.1M$317.7M$231.9M
SG&A expense$475.9M$456.9M$437.2M$452.3M$461.4M$287.6M
Operating income-$5.3M-$30.1M-$72.0M-$111.2M-$143.7M-$55.6M
Income tax$1.4M$875,000$433,000$497,000$263,000$190,000
Net income$1.6M-$20.4M-$63.2M-$110.4M-$144.3M-$55.9M
EPS (diluted)$0.01$-0.17$-0.54$-0.96$-2.21$-1.05
Operating cash flow$110.8M$98.7M$61.0M$10.4M-$32.0M$32.8M
Free cash flow$43.7M$34.7M$7.3M-$49.8M-$80.5M$12.7M
Cash & equivalents$286.4M$254.2M$216.9M$208.6M$256.4M$314.1M
Inventory$44.5M$52.3M$62.2M$68.8M$57.1M$38.5M
Total assets$720.9M$676.5M$580.3M$568.7M$440.6M$444.8M
Total liabilities$353.2M$336.4M$278.5M$282.1M$154.6M$136.3M
Shareholders' equity$367.7M$340.1M$301.8M$286.6M$286.0M-$198.1M

Growth · year-over-year · Revenue CAGR 17.2%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+13.0%+15.2%+12.0%+10.6%+37.4%
Free cash flow growth+26.0%+374.2%-734.5%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.