Stocktoria
WillScot Holdings Corp WSC
Nasdaq · XNAS · stock · Services-Miscellaneous Equipment Rental & Leasing · website · IPO 2015-10-16
Chart by TradingView
3/9
Piotroski F — financial health
-0.15
Altman Z″ — distress risk · distress
-96.5%
Dividend payout · safe
Valuation · market cap as of 2026-06-29
Market cap$5.1B
P / S2.3×
P / B6.0×
P / FCF7.0×
Dividend yield0.99%
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $2.3B | $2.4B | $2.4B | $2.1B | $1.7B |
| Gross profit | $1.2B | $1.3B | $1.3B | $1.1B | $844.7M |
| Operating income | $181.5M | $263.9M | $673.5M | $511.5M | $300.4M |
| Net income | -$53.0M | $28.1M | $476.5M | $339.5M | $160.1M |
| Operating cash flow | $762.0M | $561.6M | $761.2M | $744.7M | $539.9M |
| Free cash flow | $737.7M | $543.2M | $739.0M | $701.0M | $509.4M |
| Total assets | $5.8B | $6.0B | $6.1B | $5.8B | $5.8B |
| Total liabilities | $5.0B | $5.0B | $4.9B | $4.3B | $3.8B |
| Shareholders' equity | $856.3M | $1.0B | $1.3B | $1.6B | $2.0B |
| Ratios | |||||
| Gross margin | 51.0% | 54.3% | 56.4% | 53.0% | 50.5% |
| Operating margin | 8.0% | 11.0% | 28.5% | 23.9% | 18.0% |
| Net margin | -2.3% | 1.2% | 20.1% | 15.8% | 9.6% |
| FCF margin | 32.3% | 22.7% | 31.3% | 32.7% | 30.4% |
| Return on assets | -0.9% | 0.5% | 7.8% | 5.8% | 2.8% |
| Return on equity | -6.2% | 2.8% | 37.8% | 21.7% | 8.0% |
| Current ratio | 0.86 | 0.95 | 1.01 | 0.93 | 0.93 |
| Revenue growth | -4.8% | 1.3% | 10.4% | 28.1% | 31.4% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| Bridgewater Associates, LP | 658,986 | $11.4M |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -0.15 (distress)
- Working capital / assets -0.015
- Retained earnings / assets -0.138
- EBIT / assets 0.031
- Equity / liabilities 0.173
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001647088 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.