Stocktoria
WillScot Holdings Corp WSC
Nasdaq · XNAS · stock · Services-Miscellaneous Equipment Rental & Leasing · website · IPO 2015-10-16
WillScot Holdings Corp financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $2.3B | $2.4B | $2.4B | $2.1B | $1.7B |
| Gross profit | $1.2B | $1.3B | $1.3B | $1.1B | $844.7M |
| SG&A expense | $581.8M | $630.7M | $596.1M | $567.5M | $480.4M |
| Operating income | $181.5M | $263.9M | $673.5M | $511.5M | $300.4M |
| Interest expense | — | — | $205.0M | $146.3M | $116.4M |
| Income tax | -$2.4M | $8.5M | $126.6M | $88.9M | $36.5M |
| Net income | -$53.0M | $28.1M | $476.5M | $339.5M | $160.1M |
| EPS (diluted) | $-0.29 | $0.15 | $2.36 | $1.53 | $0.69 |
| Operating cash flow | $762.0M | $561.6M | $761.2M | $744.7M | $539.9M |
| Free cash flow | $737.7M | $543.2M | $739.0M | $701.0M | $509.4M |
| Cash & equivalents | $14.6M | $9.0M | $11.0M | $7.4M | $6.4M |
| Inventory | $45.6M | $47.5M | $47.4M | $41.0M | $29.8M |
| Total assets | $5.8B | $6.0B | $6.1B | $5.8B | $5.8B |
| Total liabilities | $5.0B | $5.0B | $4.9B | $4.3B | $3.8B |
| Shareholders' equity | $856.3M | $1.0B | $1.3B | $1.6B | $2.0B |
Source: SEC EDGAR filings · CIK 0001647088 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.