Stocktoria
WillScot Holdings Corp WSC
WillScot Holdings Corp financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.4B | $2.4B | $2.1B | $1.7B | $1.3B | $1.1B | $751.4M | $445.9M | $426.6M |
| Gross profit | $1.2B | $1.3B | $1.3B | $1.1B | $844.7M | $608.4M | $413.3M | $289.4M | $165.6M | $168.2M |
| SG&A expense | $581.8M | $630.7M | $596.1M | $567.5M | $480.4M | $338.4M | $271.0M | $234.8M | $162.4M | $139.1M |
| Operating income | $181.5M | $263.9M | $673.5M | $511.5M | $300.4M | $161.8M | $117.5M | $6.3M | -$58.3M | -$3.2M |
| Interest expense | — | — | $205.0M | $146.3M | $116.4M | $119.3M | $122.5M | $98.4M | $119.3M | $94.7M |
| Income tax | -$2.4M | $8.5M | $126.6M | $88.9M | $36.5M | -$56.0M | -$2.2M | -$38.6M | -$936,000 | -$24.5M |
| Net income | -$53.0M | $28.1M | $476.5M | $339.5M | $160.1M | $74.0M | -$11.1M | -$49.0M | -$147.7M | -$30.9M |
| EPS (diluted) | $-0.29 | $0.15 | $2.36 | $1.53 | $0.69 | $0.25 | $-1.11 | $-0.59 | — | $0.01 |
| Operating cash flow | $762.0M | $561.6M | $761.2M | $744.7M | $539.9M | $304.8M | $172.6M | $37.1M | -$1.4M | $58.7M |
| Free cash flow | $737.7M | $543.2M | $739.0M | $701.0M | $509.4M | $288.4M | $164.2M | $32.5M | -$5.8M | $56.4M |
| Cash & equivalents | $14.6M | $9.0M | $11.0M | $7.4M | $6.4M | $24.9M | $3.0M | $9.0M | $9.2M | $6.2M |
| Inventory | $45.6M | $47.5M | $47.4M | $41.0M | $29.8M | $23.7M | $15.4M | $16.2M | $10.1M | $8.9M |
| Total assets | $5.8B | $6.0B | $6.1B | $5.8B | $5.8B | $5.6B | $2.9B | $2.8B | $1.4B | $1.7B |
| Total liabilities | $5.0B | $5.0B | $4.9B | $4.3B | $3.8B | $3.5B | $2.2B | $2.1B | $926.2M | $1.7B |
| Shareholders' equity | $856.3M | $1.0B | $1.3B | $1.6B | $2.0B | $2.1B | $644.4M | $657.6M | $484.6M | $23.1M |
Growth · year-over-year · Revenue CAGR 20.5%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -4.8% | +1.3% | +10.4% | +28.1% | +31.4% | +19.7% | +41.6% | +68.5% | +4.5% | -5.9% |
| Net income growth | -288.4% | -94.1% | +40.3% | +112.0% | +116.4% | — | — | — | — | — |
| EPS growth | -293.3% | -93.6% | +54.2% | +121.7% | +176.0% | — | — | — | — | — |
| Free cash flow growth | +35.8% | -26.5% | +5.4% | +37.6% | +76.7% | +75.6% | +404.9% | — | -110.3% | -49.9% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.