Stocktoria
WW INTERNATIONAL, INC. WW
WW INTERNATIONAL, INC. financials (annual)
Bars are annual figures from 2016 to 2024; red bars are negative (a loss or cash outflow).
| Metric | FY2024 | FY2023 | FY2022 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $785.9M | $889.6M | $1.0B | $1.2B | $1.4B | $1.4B | $1.5B | $1.3B | $1.2B | $1.2B |
| Gross profit | $533.1M | $529.3M | $621.4M | $726.7M | $777.8M | $786.7M | $866.4M | $692.6M | $585.5M | $574.1M |
| SG&A expense | $175.7M | $217.6M | $263.8M | $268.6M | $297.3M | $254.7M | $251.1M | $211.2M | $190.3M | $205.0M |
| Operating income | -$236.2M | $22.3M | -$284.0M | $196.6M | $216.2M | $288.0M | $389.0M | $267.3M | $200.8M | $168.1M |
| Interest expense | $110.6M | $108.8M | $81.1M | $87.9M | $123.3M | $135.3M | $142.3M | $112.8M | — | — |
| Income tax | $526,000 | $38.6M | -$109.9M | $9.9M | $17.5M | $31.5M | $20.5M | -$18.2M | $16.6M | $22.8M |
| Net income | -$345.7M | -$112.3M | -$256.9M | $67.1M | $75.1M | $119.6M | $223.7M | $163.5M | $67.7M | $32.9M |
| EPS (diluted) | $-4.34 | $-1.46 | $-3.65 | $0.95 | $1.07 | $1.72 | $3.19 | $2.40 | $1.03 | $0.56 |
| Operating cash flow | -$16.8M | $6.7M | $76.6M | $157.3M | $135.9M | $182.4M | $295.6M | $222.3M | $119.0M | $54.8M |
| Free cash flow | -$17.6M | $4.2M | $74.6M | $154.8M | $114.5M | $165.2M | $276.5M | $208.5M | $113.5M | $50.9M |
| Cash & equivalents | $53.0M | $109.4M | $178.3M | $153.8M | $165.9M | $182.7M | $237.0M | $83.1M | $108.7M | $241.5M |
| Inventory | — | $68,000 | $20.5M | $30.6M | $39.5M | $27.2M | $25.9M | $31.7M | $32.6M | $27.8M |
| Total assets | $550.3M | $982.0M | $1.0B | $1.4B | $1.5B | $1.5B | $1.4B | $1.2B | $1.3B | $1.4B |
| Total liabilities | $1.7B | $1.7B | $1.7B | $1.9B | $2.0B | $2.2B | $2.2B | $2.3B | $2.5B | $2.7B |
| Shareholders' equity | -$1.1B | -$761.1M | -$685.8M | -$452.9M | -$548.2M | -$685.5M | -$808.9M | -$1.0B | -$1.2B | -$1.3B |
Growth · year-over-year · Revenue CAGR -4.3%
| Metric | FY2024 | FY2023 | FY2022 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -11.6% | -14.5% | -14.1% | -12.1% | -2.5% | -6.7% | +15.9% | +12.2% | +0.0% | -21.3% |
| Net income growth | — | — | -482.7% | -10.6% | -37.2% | -46.5% | +36.8% | +141.5% | +105.5% | -72.0% |
| EPS growth | — | — | -484.2% | -11.2% | -37.8% | -46.1% | +32.9% | +133.0% | +83.9% | -73.1% |
| Free cash flow growth | -517.9% | -94.4% | -51.8% | +35.3% | -30.7% | -40.3% | +32.6% | +83.8% | +123.1% | -77.1% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2024-12-28. Facts plus Stocktoria's own computed scores — not investment advice.