Stocktoria
XMax Inc. XMAX
Nasdaq · XNAS · stock · Household Furniture · website · IPO 2014-01-17
XMax Inc. financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $16.7M | $9.7M | $11.1M | $12.7M | $12.6M |
| Gross profit | $4.2M | $4.2M | $4.2M | -$7.8M | $5.5M |
| R&D expense | — | $2.0M | $3.1M | $10,917 | $110,287 |
| Operating income | -$1.9M | -$5.4M | -$6.4M | -$16.2M | -$3.9M |
| Income tax | -$580,987 | $2,614 | $731,092 | $2,400 | $163,893 |
| Net income | -$3.4M | -$5.6M | -$7.7M | -$17.1M | -$20.0M |
| EPS (diluted) | $-0.17 | $-1.48 | $-4.96 | $-12.34 | — |
| Operating cash flow | -$445,838 | -$1.4M | -$1.6M | -$5.5M | -$4.9M |
| Free cash flow | — | -$1.4M | — | -$5.5M | -$5.0M |
| Cash & equivalents | $6.7M | $161,902 | $369,137 | $1.4M | $6.3M |
| Inventory | $2.2M | $2.8M | $2.2M | $4.9M | $2.6M |
| Total assets | $35.5M | $9.9M | $6.2M | $11.5M | $29.5M |
| Total liabilities | $7.6M | $6.8M | $5.7M | $4.9M | $6.1M |
| Shareholders' equity | $28.0M | $3.1M | $496,354 | $6.6M | $23.4M |
Source: SEC EDGAR filings · CIK 0001473334 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.