Stocktoria
Xunlei Ltd XNET
Nasdaq · stock · Services-Prepackaged Software · website · IPO 2014-06-24
Xunlei Ltd financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $462.4M | $324.4M | $364.9M | $342.6M | $239.6M | $186.7M | $181.3M | $230.6M | $200.6M | $140.2M |
| Gross profit | $217.5M | $167.6M | $163.1M | $141.4M | $120.2M | $93.7M | $80.8M | $114.9M | $82.7M | $60.3M |
| R&D expense | $80.0M | $71.6M | $74.2M | $67.7M | $61.9M | $55.5M | $68.6M | $76.8M | $66.9M | $61.2M |
| Operating income | $6.6M | -$15.7M | -$1.6M | $10.1M | -$4.3M | -$18.8M | -$56.4M | -$44.3M | -$54.2M | -$41.5M |
| Income tax | -$1.3M | -$3.0M | $4.1M | $4.1M | -$125,000 | $1.1M | $4.7M | -$89,000 | -$2.3M | -$2.5M |
| Net income | $1.0B | $1.2M | $14.2M | $21.5M | $1.2M | -$13.8M | -$53.2M | -$39.3M | -$37.8M | -$24.1M |
| EPS (diluted) | $3.31 | $0.00 | $0.04 | $0.06 | $0.00 | $-0.04 | $-0.16 | $-0.12 | $-0.11 | $-0.07 |
| Operating cash flow | $32.5M | $31.0M | $25.7M | $51.1M | $19.5M | -$13.9M | -$45.6M | -$35.6M | -$14.2M | $17.0M |
| Free cash flow | $27.1M | $22.9M | $21.7M | $36.1M | $6.3M | -$27.5M | -$48.7M | -$37.0M | -$19.5M | $3.2M |
| Cash & equivalents | $157.0M | $177.3M | $170.8M | $177.2M | $123.4M | $137.2M | $162.5M | $122.9M | $233.5M | $199.5M |
| Inventory | $403,000 | $1.3M | $2.2M | $457,000 | $1.4M | $1.7M | $5.5M | $12.7M | $3.9M | $374,000 |
| Total assets | $1.6B | $473.9M | $468.7M | $463.3M | $440.7M | $415.6M | $424.7M | $455.4M | $533.4M | $509.8M |
| Total liabilities | $259.4M | $156.1M | $145.2M | $154.9M | $139.0M | $125.2M | $129.1M | $111.3M | $150.6M | $103.5M |
| Shareholders' equity | $1.4B | $318.1M | $324.9M | $309.9M | $303.6M | $292.2M | $296.9M | $345.3M | $385.0M | $408.2M |
Growth · year-over-year · Revenue CAGR 14.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +42.5% | -11.1% | +6.5% | +43.0% | +28.3% | +3.0% | -21.4% | +15.0% | +43.1% | +34.1% |
| Net income growth | +86177.0% | -91.5% | -33.7% | +1702.1% | — | — | — | — | — | — |
| EPS growth | +87071.1% | -91.3% | -31.8% | +1722.9% | — | — | — | — | — | — |
| Free cash flow growth | +18.2% | +5.6% | -39.9% | +475.7% | — | — | — | — | -707.8% | -63.6% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.