Stocktoria
XTI Aerospace, Inc. XTIA
Nasdaq · stock · Services-Computer Programming Services · website · IPO 2002-05-29
XTI Aerospace, Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.5M | $3.2M | $4.6M | $19.4M | $16.0M | $9.3M | $6.3M | $3.8M | $3.9M | $53.2M |
| Gross profit | $4.9M | $1.9M | $3.1M | $4.0M | $11.6M | $6.7M | $4.7M | $2.7M | $2.7M | $14.9M |
| R&D expense | $5.2M | $2.0M | $1.4M | $4.5M | $14.1M | $6.5M | $3.9M | $1.2M | $964,000 | $2.3M |
| Operating income | -$42.8M | -$29.7M | -$7.6M | -$19.2M | -$72.7M | -$23.8M | -$20.8M | -$18.4M | -$15.0M | -$23.7M |
| Interest expense | — | — | — | — | — | — | — | — | $3.8M | $1.7M |
| Income tax | -$10,000 | $16,000 | $24,000 | -$181,000 | -$1.4M | -$56,000 | -$584,000 | — | $0 | $0 |
| Net income | -$68.8M | -$35.6M | -$25.1M | -$63.4M | -$69.2M | -$29.2M | -$34.0M | -$24.6M | -$35.0M | -$27.1M |
| EPS (diluted) | $-4.24 | $-162.78 | $-1576.48 | $-3412.09 | $-51.18 | $-1.01 | — | — | — | — |
| Operating cash flow | -$36.6M | -$22.3M | -$4.2M | -$34.0M | -$37.1M | -$20.6M | -$10.7M | -$26.8M | $2.2M | -$2.8M |
| Free cash flow | -$36.8M | -$22.4M | -$4.2M | -$34.2M | -$37.5M | -$21.6M | -$10.8M | -$26.9M | $2.1M | -$3.3M |
| Cash & equivalents | $16.7M | $4.0M | $5,000 | $9.3M | $52.5M | $18.0M | $4.8M | $1.0M | $119,000 | $1.8M |
| Inventory | $15.4M | $2.2M | $0 | $2.0M | $2.0M | $1.2M | — | — | — | $1.1M |
| Total assets | $81.2M | $24.3M | $509,000 | $57.6M | $156.7M | $59.0M | $21.2M | $12.2M | $27.7M | $66.5M |
| Total liabilities | $50.8M | $17.7M | $32.1M | $25.5M | $28.5M | $14.3M | $15.2M | $7.4M | $46.5M | $63.8M |
| Shareholders' equity | $27.7M | $6.6M | -$31.6M | $32.1M | $83.5M | $44.7M | $6.0M | $4.8M | -$18.9M | $4.7M |
Growth · year-over-year · Revenue CAGR -9.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +602.4% | -29.8% | -76.5% | +21.4% | +72.0% | +47.5% | +67.8% | -4.5% | -92.6% | -20.6% |
| Free cash flow growth | — | — | — | — | — | — | — | -1350.1% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.