Stocktoria
Zedge, Inc. ZDGE
NYSE American · XASE · stock · Services-Prepackaged Software · website · IPO 2016-05-26
Zedge, Inc. financials (annual, from 10-K)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.4M | $30.1M | $27.2M | $26.5M | $19.6M | $9.5M | $8.8M | $10.8M | $10.0M | $11.1M |
| SG&A expense | $27.2M | $25.6M | $21.9M | $15.1M | $9.3M | $7.1M | $8.9M | $9.6M | $8.5M | $7.8M |
| Operating income | -$3.2M | -$11.8M | -$6.9M | $11.8M | $7.8M | -$403,000 | -$2.9M | -$1.3M | -$683,000 | $1.2M |
| Income tax | -$325,000 | -$2.2M | -$462,000 | $1.9M | -$202,000 | $15,000 | $16,000 | $230,000 | -$16,000 | $143,000 |
| Net income | -$2.4M | -$9.2M | -$6.1M | $9.7M | $8.2M | -$559,000 | -$3.3M | -$1.6M | -$611,000 | $983,000 |
| EPS (diluted) | $-0.17 | $-0.65 | $-0.43 | $0.65 | $0.59 | $-0.05 | — | — | $-0.06 | $0.11 |
| Operating cash flow | $3.4M | $5.8M | $3.2M | $11.5M | $10.1M | $2.1M | $76,000 | $332,000 | -$97,000 | $1.8M |
| Free cash flow | $3.3M | $5.8M | $3.1M | $11.4M | — | — | — | — | — | — |
| Cash & equivalents | $18.6M | $20.0M | $18.1M | $17.1M | $24.9M | $5.1M | $1.6M | $3.4M | $4.6M | $6.0M |
| Total assets | $35.7M | $38.2M | $46.8M | $54.6M | $37.5M | $12.0M | $9.0M | $11.7M | $12.5M | $12.4M |
| Total liabilities | $9.8M | $7.3M | $8.0M | $10.4M | $4.3M | $3.1M | $2.0M | $1.7M | $1.9M | $1.8M |
| Shareholders' equity | $25.9M | $30.9M | $38.9M | $44.2M | $33.2M | $8.9M | $7.0M | $10.0M | $10.6M | $10.6M |
Growth · year-over-year · Revenue CAGR 11.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.3% | +10.5% | +2.6% | +35.6% | +106.6% | +7.4% | -18.6% | +8.0% | -9.7% | +22.8% |
| Net income growth | — | — | -162.8% | +17.8% | — | — | — | — | -162.2% | -38.1% |
| EPS growth | — | — | -166.2% | +10.2% | — | — | — | — | -154.5% | -38.9% |
| Free cash flow growth | -42.5% | +86.7% | -72.8% | — | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: SEC EDGAR filings · CIK 0001667313 · as of 2025-07-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.