Stocktoria

Zevia PBC ZVIA

NYSE · XNYS · stock · Bottled & Canned Soft Drinks & Carbonated Waters · website · IPO 2021-07-22

Zevia PBC financials (annual, from 10-K)

MetricFY2025FY2024FY2023FY2022FY2021
Revenue$161.3M$155.0M$166.4M$163.2M$138.2M
Gross profit$77.4M$71.9M$74.8M$70.0M$63.9M
Operating income-$11.8M-$23.7M-$28.9M-$47.9M-$87.4M
Income tax$54,000$66,000$52,000$65,000$34,000
Net income-$9.9M-$20.0M-$47.6M-$87.7M
EPS (diluted)$-0.15$-0.34$-0.41$-0.81$-1.33
Operating cash flow-$4.7M-$1.0M-$16.3M-$20.8M-$17.8M
Free cash flow-$5.0M-$1.3M-$23.4M-$20.9M
Cash & equivalents$25.4M$30.7M$43.1M
Inventory$20.4M$18.6M$34.5M$27.6M$31.5M
Total assets$63.6M$68.0M$90.9M$98.9M$125.0M
Total liabilities$28.0M$25.0M$29.1M$17.1M$20.4M
Shareholders' equity$51.0M$64.9M$89.9M$110.0M$128.5M

Source: SEC EDGAR filings · CIK 0001854139 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.