Stocktoria

Zevia PBC ZVIA

NYSE · stock · Bottled & Canned Soft Drinks & Carbonated Waters · website · IPO 2021-07-22

Zevia PBC financials (annual)

Revenue
$110.0M $138.2M $163.2M $166.4M $155.0M $161.3M 202020212022202320242025
Net income
-$6.1M -$87.7M -$47.6M -$20.0M -$9.9M 202020212022202320242025
Free cash flow
-$4.1M -$20.9M -$23.4M -$1.3M -$5.0M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$161.3M$155.0M$166.4M$163.2M$138.2M$110.0M
Gross profit$77.4M$71.9M$74.8M$70.0M$63.9M$49.5M
Operating income-$11.8M-$23.7M-$28.9M-$47.9M-$87.4M-$5.5M
Income tax$54,000$66,000$52,000$65,000$34,000$0
Net income-$9.9M-$20.0M-$47.6M-$87.7M-$6.1M
EPS (diluted)$-0.15$-0.34$-0.41$-0.81$-1.33
Operating cash flow-$4.7M-$1.0M-$16.3M-$20.8M-$17.8M-$3.3M
Free cash flow-$5.0M-$1.3M-$23.4M-$20.9M-$4.1M
Cash & equivalents$25.4M$30.7M$43.1M$14.9M
Inventory$20.4M$18.6M$34.5M$27.6M$31.5M$20.8M
Total assets$63.6M$68.0M$90.9M$98.9M$125.0M$50.0M
Total liabilities$28.0M$25.0M$29.1M$17.1M$20.4M$14.3M
Shareholders' equity$51.0M$64.9M$89.9M$110.0M$128.5M-$196.8M

Growth · year-over-year · Revenue CAGR 7.9%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+4.0%-6.8%+2.0%+18.1%+25.6%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.